|
The project involves the acquisition and
installation of air-conditioning units in the old fleet and acquisition
of 12 additional air-conditioned 4-car trains which will require
additional upgrading and equipment for signaling, telecommunications,
traction power supply and distribution, track works automated fare
collection system and additional civil works for some stations and Depot
to accommodate the new trains and enhance the headway.
The project aims at further expanding the
capacity of LRT Line 1 from 27,000 pphd (Phase I) to 40,000 passengers
per hour per direction (pphd) ( Phase II). Hence, the Phase II
project is intended to cope with the present and expected increase in
the volume of passengers using LRT Line 1 and additional passenger
demand to be generated under the integrated MRT Lines 1, 2, and 3.
All these features are aimed at providing a safe, reliable and
environment-friendly transportation service in Metro Manila.
TOTAL PROJECT COST: (In
Millions)
GOP
P 3,467.3 M
LOAN/ GRANT PROCEEDS Y 22,262.0 M
FUNDING SOURCES:
JBIC's OBUCHI FUNDING (PH-P211)
NG Assistance/ Corporate Funds
IMPLEMENTATION SCHEDULE:
(Including Selection of Consultants and inclusive of defect liability
period and Additional Works)
Package A - September 1999 - Jan. 2006 (Original)
- September 1999 - March 2007 (Revised)
- April 2007 - March 2009 (Package A - DLP)
- April 2009 - September 2009 (Extended Consulting Services)
Package B - April 2002 - April 2004 (Original)
-
April 2004 - July 2004 (Revised)
CONTRACTOR AND CONTRACT AMOUNT:
Package A -
SUMITOMO-ITOCHU JOINT VENTURE
Loan Component GOP
Counterpart
¥ 15,593,420,106
P 740,695,957.00 (including VAT)
Supplemental Agreement
Workshop Roof and
Station Parapets
? 416,627,365
P 23,057,282.86 20,803,645.71(VAT)
Package B -
MARUBENI CORPORATION
? 2,479,000,000
P 178,706,842.5 (including
VAT)
Additional Works:
ACU
¥
282,741,067
P 19,231924.36 (including VAT)
LRV Electrical USD
3,196,262
P 22,316,622 (including Vat)
Trackworks
? 549,596,835
P 37,962,155 (including VAT)
CONSULTING SERVICES: (Package A
& B)
Package A
- PACIFIC CONSULTANT INTERNATIONAL, et.al.
¥ 1,643,380,482
P 21,335,497.34 (VAT)
Package B - (SUP)
¥
223,998,075 P
3,164,400.00 (VAT)
Loan Component
GOP Counterpart
FC
LC
Supplemental Agreement No. 1A
¥
47,187,000 P 3,591,000
P 410,400(VAT)
Supplemental Agreement No. 2
¥
121,940,175 P 53,278,785
P 19,231924.36 (VAT)
TOTAL
PROJECT COST: (As
of July 31, 2008)
|
Component |
|
Contract Amount |
Payment to Date |
Contract
Balance |
| Consulting-A |
Yen |
¥ 1,643,380,482.00 |
¥ 1,589,570,972.00 |
¥
82,267,811.00 |
|
VAT |
Php21,335,497.34 |
Php7,915,525.51 |
Php13,419,971.83 |
|
Consulting B |
Yen |
?223,998,075.00 |
?185,874,151.00 |
?38,123,924.00 |
|
VAT |
Php3,164,400.00 |
Php2,468,309.10 |
Php696,090.90 |
|
Consulting S.A. - 1A |
Yen |
?56,523,600.00 |
?6,998,777.00 |
?50,272,796.00 |
|
VAT |
Php410,400.00 |
|
Php410,400.00 |
|
Consulting S.A. - 2 |
Yen |
?260,465,016.00 |
?31,432,920 |
?229,032,096.00 |
|
VAT |
Php6,089,004.00 |
|
Php6,089,004.00 |
|
|
|
|
|
|
|
Package A |
Yen |
?15,593,420,106.00 |
?15,543,725,991.00 |
?49,694,115.00 |
|
Peso |
Php662,788,215.00 |
Php246,941,196.50 |
Php415,847,018.50 |
|
VAT |
Php77,907,742.00 |
Php27,899,693.27 |
Php50,008,048.73 |
|
Package A - Additional Works |
Yen |
?416,627,365.00 |
?415,963,544.00 |
?663,821.00 |
|
Peso |
Php23,057,282.86 |
|
Php23,057,282.86 |
|
VAT |
Php20,803,645.71 |
|
Php20,803,645.71 |
|
Package B - Additional Works |
Yen |
?832,337,902.00 |
|
?832,337,902.00 |
|
USD |
$3,196,262.00 |
|
$3,196,262.00 |
|
Peso |
Php70,991,697.65 |
|
Php70,991,697.65 |
|
VAT |
Php8,519,003.71 |
|
Php8,519,003.71 |
|